100.0050.00100.0050.0035.003.003.0020.0050.0050.0080.0050.0050.0050.0050.0050.0050.0050.00250.0050.0060.0050.00100.0050.0050.0050.000.00720.00288.00100.001000.006615.00567.00567.003780.00350.00350.001040.00650.00750.001000.00130.009250.009250.00390.00500.00700.0060.0050.00100.0050.0050.0050.000.002376.001612.80600.003400.0026460.001890.001890.0021735.002240.001120.004030.001560.002550.003400.00962.0031450.0031450.001560.002300.002380.00210.00120.00330.00120.00200.00120.0040*60木龙骨石膏板饰面40*60木龙骨石膏板饰面局布贴墙纸滑石粉、胶水 多乐士家丽安800*800深色哑光地砖（人工水泥黄沙）细木工板打底铝塑板饰面多乐士木漆细木工板打底胡桃饰面多乐士木漆深色哑光地砖（人工水泥黄沙）40*60木龙骨石膏板刷海蓝色墙艺漆40*60木龙骨铝塑板刷海蓝色墙艺漆40*60木龙骨石膏板饰面龙骨石膏板细木工板及墙艺漆龙骨石膏板细木工板及墙纸深色哑光地砖（人工水泥黄沙）40*60木龙骨细木工板胡桃木饰面内部石膏板柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆细木工板打底铝塑板饰面拉丝不锈钢边内1.2厚钢化玻璃地弹簧及拉手门夹电梯间隔断处理吊顶处理顶腻子批嵌顶乳胶漆一底二面地砖辅设吧台柜体制作吧台柜休油漆酒柜制作洒柜油漆景区花池制作景花背景制作景区包柜子隔墙处理（大厅里面中包小包）装饰墙制作过道端景制作过道花池制作办公室隔墙处理办公室门套制作办公室门套油漆办公室门制作办公室门油漆办公室窗套制作办公室窗套油漆编制人:
茶楼全包预(决)算书 客户名称： 客户地址： 联系电话： 设计：材料费人工费合价主材办公柜子制作办公柜子油漆办公室吊顶办公室地板辅设办公室墙顶腻子批嵌办公室顶乳胶漆一底二面㎡㎡㎡㎡㎡㎡6.006.007.307.3035.0035.00150.0050.0085.0080.005.005.00辅材30.0020.0020.000.002.002.00小计1080.00420.00766.50584.00245.00245.000.000.00m樘樘樘樘㎡㎡㎡m㎡mmm5.502.002.002.002.0035.0095.0035.0039.0040.004.004.001.60180.00160.0080.00220.0050.0055.0050.0045.0010.0080.00250.00200.0080.0050.0030.0030.0030.0020.0015.0015.0010.000.0030.0020.000.0020.001265.00380.00220.00500.00140.002450.006175.001925.00390.004400.001080.00800.00160.00100.00100.0050.00100.0050.0020.0020.0025.005.0050.0050.000.0020.00人工80.0050.0035.000.003.003.00小计480.00300.00255.500.00105.00105.000.000.00550.00200.00100.00200.00100.00700.001900.00875.00195.002000.00200.000.0032.001560.00720.001022.00584.00350.00350.000.000.001815.00580.00320.00700.00240.003150.008075.002800.00585.006400.001280.00800.00192.00细木工板打底铝塑板饰面柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆300*300广东砖300*450广东砖 pvc扣板 配套 高压密度板防火板 响当当（人造石） 中国黑柚木饰面多乐士环保木器漆40*60木龙骨石膏板饰面局布贴墙纸强化复合地板1.2厚滑石粉、胶水 多乐士家丽安序号 单位数量备 注二男、女卫生间进门门套制作卫生间门套制作卫生间门套油漆工艺门制作工艺门油漆地面地砖铺设墙面墙砖铺贴pvc扣板吊顶角线男、女卫生间隔间处理洗手盆制作洗手盆人造石台面制作大理石门槛铺贴三1小包间小包间门套制作小包间门套油漆工艺门制作工艺门油漆电视柜制作樘樘樘樘m1.001.001.001.001.50160.0080.00220.0080.00200.0030.0030.0030.0030.0050.00190.00110.00250.00110.00375.00第 2 页
100.0050.00100.0050.00100.00100.0050.00100.0050.00150.00290.00160.00350.00160.00525.00柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面编制人:
茶楼全包预(决)算书 客户名称： 客户地址： 联系电话： 设计：材料费人工费合价主材电视柜油漆吊顶处理地板辅设装饰墙制作装饰墙油漆顶面腻子批嵌顶面乳胶漆一底二面m㎡㎡㎡㎡㎡㎡樘樘樘樘mm㎡㎡㎡㎡㎡㎡樘樘樘樘mm㎡㎡1.5010.0010.0034.0034.0010.0010.001.001.001.001.001.501.5010.0010.0034.0034.0010.0010.001.001.001.001.001.501.5010.0010.0050.0085.0080.00100.0050.005.005.00160.0080.00220.0080.00200.0080.0085.0080.00100.0050.005.005.00160.0080.00220.0050.00200.0050.0085.0080.00辅材20.0020.000.0020.0020.002.002.0030.0030.0030.0030.0050.0030.0020.000.0020.0020.002.002.0030.0030.0030.0020.0050.0020.0020.000.00小计105.001050.00800.004080.002380.0070.0070.00190.00110.00250.00110.00375.00165.001050.00800.004080.002380.0070.0070.00190.00110.00250.0070.00375.00105.001050.00800.00第 3 页
人工50.0035.000.0050.0050.003.003.00100.0050.00100.0050.00100.0050.0035.000.0050.0050.003.003.00100.0050.00100.0050.00100.0050.0035.000.00小计75.00350.000.001700.001700.0030.0030.00100.0050.00100.0050.00150.0075.00350.000.001700.001700.0030.0030.00100.0050.00100.0050.00150.0075.00350.000.00180.001400.00800.005780.004080.00100.00100.00290.00160.00350.00160.00525.00240.001400.00800.005780.004080.00100.00100.00290.00160.00350.00120.00525.00180.001400.00800.00多乐士环保木器漆40*60木龙骨石膏板饰面局布贴墙纸强化复合地板1.2厚龙骨石膏板细木工板及墙艺漆精品墙纸滑石粉、胶水 多乐士家丽安柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆40*60木龙骨石膏板饰面局布贴墙纸强化复合地板1.2厚龙骨石膏板细木工板及墙艺漆精品墙纸滑石粉、胶水 多乐士家丽安柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆40*60木龙骨石膏板饰面局布贴墙纸强化复合地板1.2厚序号 单位数量备 注2小包间门套制作小包间门套油漆工艺门制作工艺门油漆电视柜制作电视柜油漆吊顶处理地板辅设装饰墙制作装饰墙油漆顶面腻子批嵌顶面乳胶漆一底二面3小包间门套制作小包间门套油漆工艺门制作工艺门油漆电视柜制作电视柜油漆吊顶处理地板辅设编制人:
茶楼全包预(决)算书 客户名称： 客户地址： 联系电话： 设计：材料费人工费合价主材装饰墙制作装饰墙油漆顶面腻子批嵌顶面乳胶漆一底二面㎡㎡㎡㎡樘樘樘樘mm㎡㎡㎡㎡㎡㎡34.0034.0010.0010.001.001.001.001.001.501.5010.0010.0034.0034.0010.0010.00100.0050.005.005.00160.0080.00220.0080.00200.0050.0085.0080.00100.0050.005.005.00辅材20.0020.002.002.0030.0030.0030.0030.0050.0020.0020.000.0020.0020.002.002.00小计4080.002380.0070.0070.00190.00110.00250.00110.00375.00105.001050.00800.004080.002380.0070.0070.00人工50.0050.003.003.00100.0050.00100.0050.00100.0050.0035.000.0050.0050.003.003.00小计1700.001700.0030.0030.00100.0050.00100.0050.00150.0075.00350.000.001700.001700.0030.0030.005780.004080.00100.00100.00290.00160.00350.00160.00525.00180.001400.00800.005780.004080.00100.00100.00龙骨石膏板细木工板及墙艺漆精品墙纸滑石粉、胶水 多乐士家丽安柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆40*60木龙骨石膏板饰面局布贴墙纸强化复合地板1.2厚龙骨石膏板细木工板及墙艺漆精品墙纸滑石粉、胶水 多乐士家丽安序号 单位数量备 注4小包间门套制作小包间门套油漆工艺门制作工艺门油漆电视柜制作电视柜油漆吊顶处理地板辅设装饰墙制作装饰墙油漆顶面腻子批嵌顶面乳胶漆一底二面四1中包间中包间门套制作中包间门套油漆工艺门制作工艺门油漆窗套制作窗套油漆电视柜制作电视柜油漆吊顶处理地板辅设樘樘樘樘樘樘mm㎡㎡1.001.001.001.001.001.001.501.5014.0014.00160.0050.00220.0050.00120.0080.00200.0080.0085.0080.0030.0020.0030.0020.0030.0030.0050.0030.0020.000.00190.0070.00250.0070.00150.00110.00375.00165.001470.001120.00第 4 页
100.0050.00100.0050.0050.0050.00100.0050.0035.000.00100.0050.00100.0050.0050.0050.00150.0075.00490.000.00290.00120.00350.00120.00200.00160.00525.00240.001960.001120.00柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆40*60木龙骨石膏板饰面局布贴墙纸强化复合地板1.2厚编制人:
茶楼全包预(决)算书 客户名称： 客户地址： 联系电话： 设计：材料费人工费合价主材装饰墙制作装饰墙油漆顶面腻子批嵌顶面乳胶漆一底二面㎡㎡㎡㎡樘樘樘樘樘樘mm㎡㎡㎡㎡㎡㎡樘樘樘樘樘樘mm㎡38.0038.0014.0014.001.001.001.001.001.001.001.501.5014.0014.0038.0038.0014.0014.001.001.001.001.001.001.001.501.5014.00100.0050.005.005.00160.0080.00220.0050.00120.0050.00200.0050.0085.0080.00100.0050.005.005.00160.0050.00220.0050.00120.0050.00200.0050.0085.00辅材20.0020.002.002.0030.0030.0030.0020.0030.0020.0050.0020.0020.000.0020.0020.002.002.0030.0020.0030.0020.0030.0020.0050.0020.0020.00小计4560.002660.0098.0098.00190.00110.00250.0070.00150.0070.00375.00105.001470.001120.004560.002660.0098.0098.00190.0070.00250.0070.00150.0070.00375.00105.001470.00第 5 页
人工50.0050.003.003.00100.0050.00100.0050.0050.0050.00100.0050.0035.000.0050.0050.003.003.00100.0050.00100.0050.0050.0050.00100.0050.0035.00小计1900.001900.0042.0042.00100.0050.00100.0050.0050.0050.00150.0075.00490.000.001900.001900.0042.0042.00100.0050.00100.0050.0050.0050.00150.0075.00490.006460.004560.00140.00140.00290.00160.00350.00120.00200.00120.00525.00180.001960.001120.006460.004560.00140.00140.00290.00120.00350.00120.00200.00120.00525.00180.001960.00龙骨石膏板细木工板及墙艺漆精品墙纸滑石粉、胶水 多乐士家丽安柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆40*60木龙骨石膏板饰面局布贴墙纸强化复合地板1.2厚龙骨石膏板细木工板及墙艺漆精品墙纸滑石粉、胶水 多乐士家丽安柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆40*60木龙骨石膏板饰面局布贴墙纸序号 单位数量备 注2中包间门套制作中包间门套油漆工艺门制作工艺门油漆窗套制作窗套油漆电视柜制作电视柜油漆吊顶处理地板辅设装饰墙制作装饰墙油漆顶面腻子批嵌顶面乳胶漆一底二面3中包间门套制作中包间门套油漆工艺门制作工艺门油漆窗套制作窗套油漆电视柜制作电视柜油漆吊顶处理编制人:
茶楼全包预(决)算书 客户名称： 客户地址： 联系电话： 设计：材料费人工费合价主材地板辅设装饰墙制作装饰墙油漆顶面腻子批嵌顶面乳胶漆一底二面㎡㎡㎡㎡㎡樘樘樘樘樘樘mm㎡㎡㎡㎡㎡㎡樘樘樘樘mm㎡㎡14.0038.0038.0014.0014.001.001.001.001.001.001.001.501.5014.0014.0038.0038.0014.0014.001.001.001.001.001.501.5015.0015.0080.00100.0050.005.005.00160.0050.00220.0050.00120.0050.00200.0050.0085.0080.00100.0050.005.005.00160.0050.00220.0050.00200.0050.0085.0080.00辅材0.0020.0020.002.002.0030.0020.0030.0020.0030.0020.0050.0020.0020.000.0020.0020.002.002.0030.0020.0030.0020.0050.0020.0020.000.00小计1120.004560.002660.0098.0098.00190.0070.00250.0070.00150.0070.00375.00105.001470.001120.004560.002660.0098.0098.00190.0070.00250.0070.00375.00105.001575.001200.00第 6 页
人工0.0050.0050.003.003.00100.0050.00100.0050.0050.0050.00100.0050.0035.000.0050.0050.003.003.00100.0050.00100.0050.00100.0050.0035.000.00小计0.001900.001900.0042.0042.00100.0050.00100.0050.0050.0050.00150.0075.00490.000.001900.001900.0042.0042.00100.0050.00100.0050.00150.0075.00525.000.001120.006460.004560.00140.00140.00290.00120.00350.00120.00200.00120.00525.00180.001960.001120.006460.004560.00140.00140.00290.00120.00350.00120.00525.00180.002100.001200.00强化复合地板1.2厚龙骨石膏板细木工板及墙艺漆精品墙纸滑石粉、胶水 多乐士家丽安柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆40*60木龙骨石膏板饰面局布贴墙纸强化复合地板1.2厚龙骨石膏板细木工板及墙艺漆精品墙纸滑石粉、胶水 多乐士家丽安柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆40*60木龙骨石膏板饰面局布贴墙纸强化复合地板1.2厚序号 单位数量备 注4中包间门套制作中包间门套油漆工艺门制作工艺门油漆窗套制作窗套油漆电视柜制作电视柜油漆吊顶处理地板辅设装饰墙制作装饰墙油漆顶面腻子批嵌顶面乳胶漆一底二面五1大包间大包间门套制作大包间门套油漆工艺门制作工艺门油漆电视柜制作电视柜油漆吊顶处理地板辅设编制人:
茶楼全包预(决)算书 客户名称： 客户地址： 联系电话： 设计：材料费人工费合价主材装饰墙制作装饰墙油漆顶面腻子批嵌顶面乳胶漆一底二面卫生间门套制作卫生间门套油漆工艺门制作工艺门油漆地面地砖铺设墙面墙砖铺贴pvc扣板吊顶角线大理石门槛铺贴㎡㎡㎡㎡樘樘樘樘㎡㎡㎡mm樘樘樘樘mm㎡㎡㎡㎡㎡㎡樘樘樘40.0040.0015.0015.001.001.001.001.005.0019.205.0015.000.801.001.001.001.001.501.5015.0015.0040.0040.0015.0015.001.001.001.00100.0050.005.005.00160.0050.00220.0050.0055.0050.0045.0010.0080.00160.0050.00220.0050.00200.0050.0085.0080.00100.0050.005.005.00160.0050.00220.00辅材20.0020.002.002.0030.0020.0030.0020.0015.0015.0010.000.0020.0030.0020.0030.0020.0050.0020.0020.000.0020.0020.002.002.0030.0020.0030.00小计4800.002800.00105.00105.00190.0070.00250.0070.00350.001248.00275.00150.0080.00190.0070.00250.0070.00375.00105.001575.001200.004800.002800.00105.00105.00190.0070.00250.00第 7 页
人工50.0050.003.003.00100.0050.00100.0050.0020.0020.0025.005.0020.00100.0050.00100.0050.00100.0050.0035.000.0050.0050.003.003.00100.0050.00100.00小计2000.002000.0045.0045.00100.0050.00100.0050.00100.00384.00125.0075.0016.00100.0050.00100.0050.00150.0075.00525.000.002000.002000.0045.0045.00100.0050.00100.006800.004800.00150.00150.00290.00120.00350.00120.00450.001632.00400.00225.0096.00290.00120.00350.00120.00525.00180.002100.001200.006800.004800.00150.00150.00290.00120.00350.00龙骨石膏板细木工板及墙艺漆精品墙纸滑石粉、胶水 多乐士家丽安柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆300*300广东砖300*450广东砖 pvc扣板 配套 中国黑柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆40*60木龙骨石膏板饰面局布贴墙纸强化复合地板1.2厚龙骨石膏板细木工板及墙艺漆精品墙纸滑石粉、胶水 多乐士家丽安柚木饰面多乐士环保木器漆柚木饰面序号 单位数量备 注2大包间门套制作大包间门套油漆工艺门制作工艺门油漆电视柜制作电视柜油漆吊顶处理地板辅设装饰墙制作装饰墙油漆顶面腻子批嵌顶面乳胶漆一底二面卫生间门套制作卫生间门套油漆工艺门制作编制人:
茶楼全包预(决)算书 客户名称： 客户地址： 联系电话： 设计：材料费人工费合价主材工艺门油漆地面地砖铺设墙面墙砖铺贴pvc扣板吊顶角线大理石门槛铺贴樘㎡㎡㎡mm樘樘樘樘mm㎡㎡㎡㎡㎡㎡樘樘樘樘㎡㎡㎡mm1.005.0019.205.0015.000.801.001.001.001.001.501.5015.0015.0040.0040.0015.0015.001.001.001.001.005.0019.205.0015.000.8050.0055.0050.0045.0010.0080.00160.0050.00220.0050.00200.0050.0085.0080.00100.0050.005.005.00160.0050.00220.0050.0055.0050.0045.0010.0080.00辅材20.0015.0015.0010.000.0020.0030.0020.0030.0020.0050.0020.0020.000.0020.0020.002.002.0030.0020.0030.0020.0015.0015.0010.000.0020.00小计70.00350.001248.00275.00150.0080.00190.0070.00250.0070.00375.00105.001575.001200.004800.002800.00105.00105.00190.0070.00250.0070.00350.001248.00275.00150.0080.00人工50.0020.0020.0025.005.0020.00100.0050.00100.0050.00100.0050.0035.000.0050.0050.003.003.00100.0050.00100.0050.0020.0020.0025.005.0020.00小计50.00100.00384.00125.0075.0016.00100.0050.00100.0050.00150.0075.00525.000.002000.002000.0045.0045.00100.0050.00100.0050.00100.00384.00125.0075.0016.00120.00450.001632.00400.00225.0096.00290.00120.00350.00120.00525.00180.002100.001200.006800.004800.00150.00150.00290.00120.00350.00120.00450.001632.00400.00225.0096.00多乐士环保木器漆300*300广东砖300*450广东砖 pvc扣板 配套 中国黑柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆40*60木龙骨石膏板饰面局布贴墙纸强化复合地板1.2厚龙骨石膏板细木工板及墙艺漆精品墙纸滑石粉、胶水 多乐士家丽安柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆300*300广东砖300*450广东砖 pvc扣板 配套 中国黑序号 单位数量备 注3大包间门套制作大包间门套油漆工艺门制作工艺门油漆电视柜制作电视柜油漆吊顶处理地板辅设装饰墙制作装饰墙油漆顶面腻子批嵌顶面乳胶漆一底二面卫生间门套制作卫生间门套油漆工艺门制作工艺门油漆地面地砖铺设墙面墙砖铺贴pvc扣板吊顶角线大理石门槛铺贴编制人:
第 8 页
茶楼全包预(决)算书 客户名称： 客户地址： 联系电话： 设计：材料费人工费合价主材辅材30.0020.0030.0020.0050.0020.0020.000.0020.0020.002.002.0030.0020.0030.0020.0015.0015.0010.000.0020.0030.0020.0030.0020.0050.0020.0020.00小计190.0070.00250.0070.00375.00105.001575.001200.004800.002800.00105.00105.00190.0070.00250.0070.00350.001248.00275.00150.0080.00190.0070.00250.0070.00375.00105.001575.00第 9 页
人工100.0050.00100.0050.00100.0050.0035.000.0050.0050.003.003.00100.0050.00100.0050.0020.0020.0025.005.0020.00100.0050.00100.0050.00100.0050.0035.00小计100.0050.00100.0050.00150.0075.00525.000.002000.002000.0045.0045.00100.0050.00100.0050.00100.00384.00125.0075.0016.00100.0050.00100.0050.00150.0075.00525.00290.00120.00350.00120.00525.00180.002100.001200.006800.004800.00150.00150.00290.00120.00350.00120.00450.001632.00400.00225.0096.00290.00120.00350.00120.00525.00180.002100.00柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆40*60木龙骨石膏板饰面局布贴墙纸强化复合地板1.2厚龙骨石膏板细木工板及墙艺漆精品墙纸滑石粉、胶水 多乐士家丽安柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆300*300广东砖300*450广东砖 pvc扣板 配套 中国黑柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆40*60木龙骨石膏板饰面局布贴墙纸160.0050.00220.0050.00200.0050.0085.0080.00100.0050.005.005.00160.0050.00220.0050.0055.0050.0045.0010.0080.00160.0050.00220.0050.00200.0050.0085.00序号 大包间门套制作大包间门套油漆工艺门制作工艺门油漆电视柜制作电视柜油漆吊顶处理地板辅设装饰墙制作装饰墙油漆顶面腻子批嵌顶面乳胶漆一底二面卫生间门套制作卫生间门套油漆工艺门制作工艺门油漆地面地砖铺设墙面墙砖铺贴pvc扣板吊顶角线大理石门槛铺贴单位樘樘樘樘mm㎡㎡㎡㎡㎡㎡樘樘樘樘㎡㎡㎡mm樘樘樘樘mm㎡数量1.001.001.001.001.501.5015.0015.0040.0040.0015.0015.001.001.001.001.005.0019.205.0015.000.801.001.001.001.001.501.5015.00备 注45大包间门套制作大包间门套油漆工艺门制作工艺门油漆电视柜制作电视柜油漆吊顶处理编制人:
茶楼全包预(决)算书 客户名称： 客户地址： 联系电话： 设计：材料费人工费合价主材地板辅设装饰墙制作装饰墙油漆顶面腻子批嵌顶面乳胶漆一底二面卫生间门套制作卫生间门套油漆工艺门制作工艺门油漆地面地砖铺设墙面墙砖铺贴pvc扣板吊顶角线大理石门槛铺贴㎡㎡㎡㎡㎡樘樘樘樘㎡㎡㎡mm樘樘樘樘mm㎡㎡㎡㎡㎡㎡樘樘15.0040.0040.0015.0015.001.001.001.001.005.0019.205.0015.000.801.001.001.001.001.501.5015.0015.0040.0040.0015.0015.001.001.0080.00100.0050.005.005.00160.0050.00220.0050.0055.0050.0045.0010.0080.00160.0050.00220.0050.00200.0050.0085.0080.00100.0050.005.005.00160.0050.00辅材0.0020.0020.002.002.0030.0020.0030.0020.0015.0015.0010.000.0020.0030.0020.0030.0020.0050.0020.0020.000.0020.0020.002.002.0030.0020.00小计1200.004800.002800.00105.00105.00190.0070.00250.0070.00350.001248.00275.00150.0080.00190.0070.00250.0070.00375.00105.001575.001200.004800.002800.00105.00105.00190.0070.00第 10 页
人工0.0050.0050.003.003.00100.0050.00100.0050.0020.0020.0025.005.0020.00100.0050.00100.0050.00100.0050.0035.000.0050.0050.003.003.00100.0050.00小计0.002000.002000.0045.0045.00100.0050.00100.0050.00100.00384.00125.0075.0016.00100.0050.00100.0050.00150.0075.00525.000.002000.002000.0045.0045.00100.0050.001200.006800.004800.00150.00150.00290.00120.00350.00120.00450.001632.00400.00225.0096.00290.00120.00350.00120.00525.00180.002100.001200.006800.004800.00150.00150.00290.00120.00强化复合地板1.2厚龙骨石膏板细木工板及墙艺漆精品墙纸滑石粉、胶水 多乐士家丽安柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆300*300广东砖300*450广东砖 pvc扣板 配套 中国黑柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆40*60木龙骨石膏板饰面局布贴墙纸强化复合地板1.2厚龙骨石膏板细木工板及墙艺漆精品墙纸滑石粉、胶水 多乐士家丽安柚木饰面多乐士环保木器漆序号 单位数量备 注6大包间门套制作大包间门套油漆工艺门制作工艺门油漆电视柜制作电视柜油漆吊顶处理地板辅设装饰墙制作装饰墙油漆顶面腻子批嵌顶面乳胶漆一底二面卫生间门套制作卫生间门套油漆编制人:
茶楼全包预(决)算书 客户名称： 客户地址： 联系电话： 设计：材料费人工费合价主材工艺门制作工艺门油漆地面地砖铺设墙面墙砖铺贴pvc扣板吊顶角线大理石门槛铺贴樘樘㎡㎡㎡mm1.001.005.0019.205.0015.000.80220.0050.0055.0050.0045.0010.0080.00辅材30.0020.0015.0015.0010.000.0020.00小计250.0070.00350.001248.00275.00150.0080.000.00㎡㎡m㎡㎡㎡㎡㎡㎡㎡㎡mm㎡㎡㎡㎡㎡㎡85.0085.0037.0085.0049.0049.0082.0082.0039.0039.0042.0051.005.5040.0040.0040.0040.00130.00130.00220.0080.0050.0085.005.005.00100.0050.00100.0050.00120.00100.00180.0080.0085.005.005.00100.0050.0030.000.0010.0020.002.002.0020.0020.0020.0020.0020.0050.0050.000.0020.002.002.0020.0020.0021250.006800.002220.008925.00343.00343.009840.005740.004680.002730.005880.007650.000.001265.003200.004200.00280.00280.0015600.009100.00第 11 页
100.000.0045.003.003.0050.0050.0050.000.0025.0035.003.003.0050.0050.0050.0050.0050.00100.00人工100.0050.0020.0020.0025.005.0020.00小计100.0050.00100.00384.00125.0075.0016.000.004250.000.00925.002975.00147.00147.004100.004100.001950.001950.002100.005100.000.00550.000.001800.00120.00120.006500.006500.00350.00120.00450.001632.00400.00225.0096.000.0025500.006800.003145.0011900.00490.00490.0013940.009840.006630.004680.007980.0012750.000.001815.003200.006000.00400.00400.0022100.0015600.00细木工板打底铝塑板饰面强化复合地板1.2厚40*60木龙骨石膏板饰面局布贴墙纸滑石粉、胶水 多乐士家丽安龙骨石膏板细木工板及墙艺漆精品墙纸多乐士环保木器漆 海蓝平板玻璃 细木工板打底柚木线条收边40*60木龙骨石膏板饰面局布贴墙纸滑石粉、胶水 多乐士家丽安 木工板打底柚木饰面多乐士环保木器漆 40*60龙骨打底1.8厚木工板强化复合地板1.2厚柚木饰面多乐士环保木器漆300*300广东砖300*450广东砖 pvc扣板 配套 中国黑序号 单位数量备 注六地板辅设卡座地面提高10公分底层制作七字形铜条收条吊顶处理顶面腻子批嵌顶面乳胶漆一底二面隔断处理隔断油漆装饰隔断制作装饰隔断油漆玻璃窗改动玻璃窗套制作七大包间过道及墙体改动进过道门套制作过道地板辅设吊顶处理顶面腻子批嵌顶面乳胶漆一底二面装饰墙制作装饰墙油漆编制人:
茶楼全包预(决)算书 客户名称： 客户地址： 联系电话： 设计：材料费人工费合价主材过道端景制作过首端景油漆墙体改动㎡㎡㎡7.807.8027.009.001.001.001.001.001.001.0012.0012.0020.0049.0049.0020.001.001.001.001.0035.0055.2035.0024.000.8011.0011.00100.0050.000.00180.00160.0050.00160.0050.00220.0050.00150.0050.0085.005.005.0080.00160.0050.00220.0050.0055.0050.0045.0010.0080.00200.00250.00辅材20.0020.000.0050.0030.0020.0030.0020.0030.0020.0020.0020.0020.002.002.0015.0030.0020.0030.0020.0015.0015.0010.000.0020.0020.000.00小计936.00546.000.000.00m樘樘樘樘樘樘㎡㎡㎡㎡㎡㎡樘樘樘樘㎡㎡㎡mmmm2070.00190.0070.00190.0070.00250.0070.002040.00840.002100.00343.00343.001900.000.00190.0070.00250.0070.002450.003588.001925.00240.0080.002420.002750.00第 12 页
100.0050.00100.0050.0020.0020.0025.005.0020.0050.000.00100.0050.00100.0050.00700.001104.00875.00120.0016.00550.000.00100.00100.0050.00100.0050.00100.0050.0080.0050.0035.003.003.0020.00900.00100.0050.00100.0050.00100.0050.00960.00600.00700.00147.00147.00400.00人工50.0050.00100.00小计390.00390.002700.001326.00936.002700.000.002970.00290.00120.00290.00120.00350.00120.003000.001440.002800.00490.00490.002300.000.00290.00120.00350.00120.003150.004692.002800.00360.0096.002970.002750.00柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆300*300广东砖300*450广东砖 pvc扣板 配套 中国黑细木工板打底铝塑板饰面响当当（人造石）细木工板打底铝塑板饰面柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆柚木饰面多乐士环保木器漆细木工板打底胡桃饰面多乐士木漆40*60木龙骨石膏板饰面局布贴墙纸滑石粉、胶水 多乐士家丽安龙骨石膏板细木工板及墙纸深色哑光地砖（人工水泥黄沙）序号 单位数量备 注八衣帽间后楼梯门套制作进衣帽间过道门套制作进衣帽间过道门套油漆进衣帽间门套制作进衣帽间门套油漆工艺门制作工艺门油漆衣帽柜制作衣帽柜油漆吊顶处理顶面腻子批嵌顶面乳胶漆一底二面地砖辅设（含过道)九操作间进操作间门套制作进操作间门套油漆进操作间门制作进操作间门油漆地面地砖铺设墙面墙砖铺贴pvc 板吊顶角线大理石门槛铺贴操作台制作操作台台面制作编制人:
茶楼全包预(决)算书 客户名称： 客户地址： 联系电话： 设计：材料费人工费合价主材辅材小计0.00㎡㎡㎡600.00600.00600.005.0075.005.000.0010.000.00材料费3000.0051000.003000.00493883.300.0015.000.00人工小计0.000.009000.000.000.003000.0060000.003000.00 搬至装修现场 水电路成功见详细表物业指定地点序号 单位数量备 注十水电建筑垃圾清运其它装饰材料搬运费人工费184613.50678496.80税金3.41%管理费5%总价编制说明；本预算根据客户要求的材料品牌、规格、型号进行预算，在施工过程中如有改动，应在材料进场前通知公司。客户在签约前应对预算中所涉及的项目仔细核对，确认后签字生效。饰面板由于是天然木材制作，在一定程度上存在色差，敬请客户谅解。本预算难免存在误差，客户可在施工结束后按实际工程量到公司结算，多退少补。墙地砖无特殊注明外不包括腰带、花片，无缝砖人工费每平米加十元。所有门窗套无特殊注明外、一律采用平板拼角。（不含税金）编制人:
第 13 页
因篇幅问题不能全部显示，请点此查看更多更全内容